搜索
您的当前位置:首页正文

报表分析_案例

来源:意榕旅游网
Microsoft

BALANCE SHEETS (USD $)In Millions, unless otherwise

specified

微软

资产负债表(美元$)(按$百万计,除非特殊说明)

Jun. 30, 20142014-6-30

Current assets:Cash and CashEquivalentsShort-term investments(including securities

loaned of $541 and $579)Total cash, cash

equivalents, and short-term investmentsAccounts receivable, netof allowance for doubtfulaccounts of $301 and$336Inventories

Deferred income taxesOther

Total current assetsProperty and equipment,net of accumulateddepreciation of $14,793and $12,513Equity and otherinvestmentsGoodwill

Intangible assets, netOther long-term assetsTotal assetsCurrent liabilities:Accounts payableShort-term debtCurrent portion of long-term debt

Accrued compensationIncome taxesShort-term unearnedrevenueOther

Total current liabilitiesLong-term debt

流动资产:现金和现金等价物短期投资

77,040$8,669

现金、现金等价物和短期投资合计:

应收账款(减除坏账准备$301和$336之后净值)库存商品递延所得税资产其他

流动资产合计:

固定资产(减除累计折旧$14,793和$12,513之后的净值)

权益和其他类型投资商誉

无形资产,净值其他长期资产资产合计流动负债:应付账款短期负债

长期负债中的流动负债计提员工福利应付所得税预收账款

85,709

19,544

2,6601,9414,392114,246

13,011

14,59720,1276,9813,422172,384

7,4322,000

04,79778223,1505586,90645,62520,645

Securities lending payable应付证券

其他

流动负债合计:长期负债

Long-term unearnedrevenue

Deferred income taxesTotal liabilitiesCommitments andcontingenciesStockholders' equity:

长期预收款递延所得税负债负债合计:

商务承诺和或有事项所有者权益

2,0082,72811,59482,600

Other long-term liabilities其他长期负债

Common stock and paid-普通股和资本公积

in capital - sharesauthorized 24,000;outstanding 8,239 and8,328Retained earnings未分配利润Accumulated othercomprehensive incomeTotal liabilities andstockholders' equity

累计其他综合性收入

68,366

17,7103,70889,784$172,384

Total stockholders' equity所有者权益合计

负债和所有者权益合计

INCOME STATEMENTS (USD $)In Millions, except Per Sharedata, unless otherwise specified

损益表(USD$)

金额按$百万计,除了每股净收益

Jun. 30, 2014

$86,83326,93459,899

RevenueCost of revenueGross marginResearch anddevelopmentSales and marketingGeneral andadministrativeGoodwill impairmentIntegration andrestructuringOperating incomeOther income, netIncome before incometaxesProvision for incometaxesNet income

收入成本毛利研发费用销售费用管理费用商誉减值集成与重组费用营业利润其他收入税前净利润所得税净利润

11,38115,8114,821

012727,759

6127,8205,746$22,074

Earnings per share:BasicDiluted

Cash dividends declaredper common share

每股净收益

$2.66$2.63

每股现金股息

$1.12

Jun. 30, 20132013-6-30

$3,804

73,218

77,022

17,486

1,9381,6323,388101,466

9,991

10,84414,6553,0832,392142,431

4,828

0

2,9994,11759220,6396453,59737,41712,601

1,7601,70910,00063,487

67,306

9,8951,74378,944$142,431

12 Months EndedJun. 30, 2013

$77,84920,24957,600

Jun. 30, 2012

$73,72317,53056,193

10,41115,2765,149

0026,76428827,0525,189$21,863

9,81113,8574,5696,193

021,76350422,2675,289$16,978

$2.61$2.58$0.92

$2.02$2.00$0.80

EaBaDiBaDi

Oracle Corporation

CONSOLIDATED BALANCE SHEETS (USD $)

In Millions, unless otherwise specified

甲骨文

资产负债表(美元$)(按$百万计,除非特殊说明)

2014-5-31

Current assets:

Cash and cash equivalentsMarketable securities

流动资产:现金和现金等价物可供出售证券

21,050$17,769

Trade receivables, net of allowances for应收账款(减除坏账准备doubtful accounts of $306 and $296 as of May$306和$296之后净值)31, 2014 and 2013, respectivelyInventories

库存商品

6,087

189

Deferred tax assets

Prepaid expenses and other current assetsTotal current assetsNon-current assets:

Property, plant and equipment, net

递延所得税资产

预付账款和其他流动资产流动资产合计:非流动资产固定资产

9142,12948,138

3,061

Intangible assets, netGoodwill

Deferred tax assetsOther assets

Total non-current assetsTotal assetsCurrent liabilities:

Notes payable, current and other currentborrowingsAccounts payable

Accrued compensation and related benefitsIncome taxes payableDeferred revenuesOther current liabilitiesTotal current liabilitiesNon-current liabilities:

Notes payable and other non-currentborrowings

无形资产商誉

长期递延所得税资产其他长期资产非流动资产合计资产合计流动负债

应付债券和其他流动借款应付账款计提员工福利应付所得税预收账款其他流动负债流动负债合计:非流动负债

应付票据和其他长期借款

6,13729,6528372,51942,20690,344

1,508

4711,9404167,2692,78514,389

22,667

Income taxes payableOther non-current liabilitiesTotal non-current liabilitiesCommitments and contingenciesOracle Corporation stockholders' equity:Preferred stock, $0.01 par value-authorized:1.0 shares; outstanding: none

长期应付所得税其他非流动负债非流动负债合计商务承诺和或有事项所有者权益优先股

4,1841,65728,508

0

Common stock, $0.01 par value and additional普通股和资本公积

paid in capital-authorized: 11,000 shares;

outstanding: 4,464 shares and 4,646 shares asof May 31, 2014 and 2013, respectivelyRetained earnings

Accumulated other comprehensive lossTotal Oracle Corporation stockholders' equityNoncontrolling interestsTotal equity

Total liabilities and equity

未分配利润

累计其他综合性收益所有者权益合计少数股东权益所有者权益合计负债和所有者权益合计

21,077

25,965-16446,87856947,447$90,344

CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)In Millions, except Per Share data, unless otherwise

specified

损益表(USD$)

金额按$百万计,除了每股净收益

31-May-14

12

Software and cloud revenues:New software licenses

Cloud software-as-a-service and platform-as-a-service

Cloud infrastructure-as-a-service

软件和云计算收入新软件版权收入

以云计算软件或平台提供服务而获得的收入

云计算架构提供服务而获得的收入

$9,4161,121

45618,20629,199

Software license updates and product support软件版权升级和产品支持收

入Software and cloud revenues软件和云计算销售收入合计Hardware systems revenues:Hardware systems productsHardware systems supportHardware systems revenuesServices revenuesTotal revenuesOperating expenses:

硬件系统收入:硬件产品销售硬件产品支持硬件系统收入合计:服务收入收入合计运营成本

2,9762,3965,3723,70438,275

Sales and marketing

Cloud software-as-a-service and platform-as-a-service

Cloud infrastructure-as-a-service

销售费用

以云计算软件或平台提供服务的成本

云计算架构提供服务成本

7,5674553081,1621,5218362,9545,1511,0382,3004118323,51614,759

-914-141

13,7042,749$10,955

Software license updates and product support软件升级和产品支持成本Hardware systems productsHardware systems supportServices

Research and developmentGeneral and administrativeAmortization of intangible assetsAcquisition related and otherRestructuring

Total operating expensesOperating incomeInterest expense

Non-operating (expense) income, netIncome before provision for income taxesProvision for income taxesNet incomeEarnings per share:Basic (in dollars per share)Diluted (in dollars per share)Weighted average common sharesoutstanding:Basic (in shares)Diluted (in shares)

Dividends declared per common share (indollars per share)

每股现金股息硬件系统成本硬件系统支持成本服务成本研发费用管理费用无形资产摊销并购相关的费用重组费用运营成本合计:运营利润利息费用

营业外(支出)收入,净值税前净利润所得税净利润每股净收益基本稀释

$2.42$2.38

4,5284,604$0.48

2013-5-31

$14,613

17,603

6,049

240

9742,21341,692

3,053

6,64027,3437662,31840,12081,812

4191,8519117,1182,57312,872

18,494

3,8991,40223,795

0

18,893

25,854

-9944,64849745,145$81,812

12 Months Ended

31-May-13

31-May-12

$9,411

910

$9,451

455

45717,14227,920

44416,21026,560

3,0332,3135,3463,91437,180

3,8272,4756,3024,25937,121

7,0623273041,1751,5018903,1824,8501,0722,385

-604

35222,49614,684

-797

1113,8982,973$10,925

6,9902092891,2261,8431,0463,3824,5231,1262,4305629523,41513,706

-766

2212,9622,981$9,981

$2.29$2.26

$1.99$1.96

4,7694,844$0.30

5,0155,095$0.24

因篇幅问题不能全部显示,请点此查看更多更全内容

Top